{"id":3287,"date":"2026-09-22T01:56:17","date_gmt":"2026-09-22T01:56:17","guid":{"rendered":"https:\/\/cenwanpack.com\/?page_id=3287"},"modified":"2026-09-22T01:58:04","modified_gmt":"2026-09-22T01:58:04","slug":"tail-end-payback-worksheet","status":"publish","type":"page","link":"https:\/\/cenwanpack.com\/es\/automatic-packaging-line\/carton-counting-stacking-strapping-machine\/tail-end-payback-worksheet\/","title":{"rendered":"Hoja de trabajo de recuperaci\u00f3n de la inversi\u00f3n final"},"content":{"rendered":"<div class=\"wp-block-stackable-columns alignfull stk-block-columns stk-block stk-35bf853\" data-block-id=\"35bf853\"><div class=\"stk-row stk-inner-blocks stk-block-content stk-content-align stk-35bf853-column alignfull\">\n<div class=\"wp-block-stackable-column stk-block-column stk-column stk-block stk-1725de4\" data-v=\"4\" data-block-id=\"1725de4\"><style>.stk-1725de4-container{margin-top:30px !important;margin-right:30px !important;margin-bottom:30px !important;margin-left:30px !important;}<\/style><div class=\"stk-column-wrapper stk-block-column__content stk-container stk-1725de4-container stk--no-background stk--no-padding\"><div class=\"has-text-align-center stk-block-content stk-inner-blocks stk-1725de4-inner-blocks\">\n<h1>Calculadora de recuperaci\u00f3n de la inversi\u00f3n de automatizaci\u00f3n final<br><\/h1>\n<\/div><\/div><\/div>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-stackable-columns alignfull stk-block-columns stk-block stk-2e2c9ef\" data-block-id=\"2e2c9ef\"><div class=\"stk-row stk-inner-blocks stk-block-content stk-content-align stk-2e2c9ef-column alignfull\">\n<div class=\"wp-block-stackable-column stk-block-column stk-column stk-block stk-f03c370\" data-v=\"4\" data-block-id=\"f03c370\"><div class=\"stk-column-wrapper stk-block-column__content stk-container stk-f03c370-container stk--no-background stk--no-padding\"><div class=\"has-text-align-center stk-block-content stk-inner-blocks stk-f03c370-inner-blocks\"><div class=\"ct-breadcrumbs\" data-source=\"rankmath\" ><nav aria-label=\"pan rallado\" class=\"rank-math-breadcrumb\"><p><span class=\"last\">Hogar<\/span><\/p><\/nav><\/div><\/div><\/div><\/div>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-stackable-columns alignfull stk-block-columns stk-block stk-a82c2f2\" data-block-id=\"a82c2f2\"><div class=\"stk-row stk-inner-blocks stk-block-content stk-content-align stk-a82c2f2-column alignfull\">\n<div class=\"wp-block-stackable-column stk-block-column stk-column stk-block stk-6ecf997\" data-v=\"4\" data-block-id=\"6ecf997\"><div class=\"stk-column-wrapper stk-block-column__content stk-container stk-6ecf997-container stk--no-background stk--no-padding\"><div class=\"stk-block-content stk-inner-blocks stk-6ecf997-inner-blocks\">\n<!DOCTYPE html>\n<html lang=\"en\">\n<head>\n<meta charset=\"utf-8\">\n<meta name=\"viewport\" content=\"width=device-width, initial-scale=1\">\n<title>Hoja de trabajo de recuperaci\u00f3n final | Cenwan<\/title>\n<\/head>\n<body>\n\n<section id=\"bx-tail-payback-v1\">\n<style>\n\/* \n  \u4f01\u4e1a\u7ea7 B2B \u9ad8\u7ea7\u5b9a\u5236\u6837\u5f0f \n  \u9632 FlyingPress \u6c61\u67d3\u9694\u79bb\u547d\u540d\u7a7a\u95f4\n*\/\n#bx-tail-payback-v1 { \n    \/* \u6838\u5fc3\u8272\u5f69\u53d8\u91cf *\/\n    --p: #E31818; \/* \u6c89\u7a33\u7684\u5de5\u4e1a\u7ea2 *\/\n    --p-hover: #C51212;\n    --navy: #0B1C2E; \/* \u96c6\u56e2\u9ad8\u7ea7\u84dd *\/\n    --navy-light: #152B43;\n    --ink: #1F2937;\n    --soft: #4B5563;\n    --line: #E5E7EB;\n    --bg-bleed: #F4F6F8;\n    --white: #FFFFFF;\n    \n    \/* \u57fa\u7840\u8bbe\u5b9a\uff1a\u5168\u5c4f\u8d2f\u7a7f *\/\n    width: 100%;\n    background-color: var(--bg-bleed);\n    \/* \u589e\u52a0\u7ec6\u5fae\u7684\u5de5\u4e1a\u98ce\u7f51\u683c\u80cc\u666f\u7eb9\u7406\uff0c\u63d0\u5347\u56fe\u5c42\u8d28\u611f *\/\n    background-image: linear-gradient(var(--line) 1px, transparent 1px), linear-gradient(90deg, var(--line) 1px, transparent 1px);\n    background-size: 40px 40px;\n    background-position: center top;\n    \n    padding: 70px 0; \/* \u6ee1\u8db3 30px-70px padding \u9700\u6c42 *\/\n    font-family: 'Segoe UI', Roboto, Helvetica, Arial, sans-serif;\n    color: var(--ink);\n    box-sizing: border-box;\n}\n\n#bx-tail-payback-v1 * { box-sizing: border-box; }\n\n\/* \u5f39\u6027\u951a\u5b9a\u5185\u5bb9\u533a *\/\n#bx-tail-payback-v1 .bx-container {\n    max-width: 1600px !important;\n    margin: 0 auto;\n    padding: 0 40px;\n    position: relative;\n    z-index: 2;\n}\n\n\/* --- \u6392\u7248\u4e0e\u6807\u9898 SEO \u7ed3\u6784 --- *\/\n#bx-tail-payback-v1 .bx-header {\n    text-align: left;\n    margin-bottom: 40px;\n    max-width: 900px;\n}\n\n#bx-tail-payback-v1 h2 {\n    font-size: clamp(2rem, 3vw, 2.5rem) !important;\n    font-weight: 800 !important;\n    color: var(--navy) !important;\n    line-height: 1.1 !important;\n    margin: 0 0 16px !important;\n    letter-spacing: -0.5px;\n}\n\n#bx-tail-payback-v1 h3 {\n    font-size: 1.25rem !important;\n    font-weight: 700 !important;\n    color: inherit !important;\n    margin: 0 0 24px !important;\n    display: flex;\n    align-items: center;\n    gap: 12px;\n}\n\n\/* H3 \u6807\u9898\u9ad8\u7ea7\u88c5\u9970\u56fe\u5c42\uff1a\u5de5\u4e1a\u65b9\u5757 *\/\n#bx-tail-payback-v1 h3::before {\n    content: \"\";\n    display: block;\n    width: 6px;\n    height: 18px;\n    background: var(--p);\n    border-radius: 2px;\n}\n\n#bx-tail-payback-v1 h4 {\n    font-size: 1.1rem !important;\n    font-weight: 600 !important;\n    color: var(--white) !important;\n    margin: 0 0 12px !important;\n}\n\n#bx-tail-payback-v1 .bx-lede { \n    font-size: 1.1rem;\n    color: var(--soft); \n    line-height: 1.6;\n    margin: 0; \n}\n\n\/* --- \u7f51\u683c\u5e03\u5c40 (3\u5217\u9971\u6ee1\u8bbe\u8ba1\uff0c\u53bb\u9664\u5927\u91cf\u7559\u767d) --- *\/\n#bx-tail-payback-v1 .bx-grid { \n    display: grid; \n    grid-template-columns: 1fr 1fr 1.3fr; \/* \u53f3\u4fa7\u7ed3\u679c\u9762\u677f\u7565\u5bbd *\/\n    gap: 24px; \n    align-items: stretch;\n}\n\n\/* \u8f93\u5165\u5361\u7247 (\u5de6\u4fa7\u4e24\u5217) *\/\n#bx-tail-payback-v1 .bx-card { \n    background: var(--white); \n    border: 1px solid rgba(229, 231, 235, 0.8); \n    border-radius: 8px; \n    padding: 32px; \n    box-shadow: 0 4px 20px rgba(0,0,0,0.03), 0 1px 3px rgba(0,0,0,0.02);\n    position: relative;\n    overflow: hidden;\n}\n\n\/* \u5361\u7247\u9876\u90e8\u88c5\u9970\u7ebf *\/\n#bx-tail-payback-v1 .bx-card::before {\n    content: \"\";\n    position: absolute;\n    top: 0; left: 0; right: 0;\n    height: 3px;\n    background: linear-gradient(90deg, var(--p) 0%, transparent 100%);\n    opacity: 0.8;\n}\n\n\/* \u8868\u5355\u5143\u7d20 *\/\n#bx-tail-payback-v1 .bx-field { margin: 0 0 20px; }\n#bx-tail-payback-v1 .bx-field label { \n    display: block; \n    font-weight: 600; \n    font-size: 0.95rem; \n    color: var(--navy);\n    margin: 0 0 8px; \n}\n#bx-tail-payback-v1 .bx-field input { \n    width: 100%; \n    height: 48px !important; \n    padding: 10px 16px;\n    border: 1px solid var(--line); \n    border-radius: 6px; \n    font: inherit; \n    font-size: 1rem;\n    color: var(--ink); \n    background: #F9FAFB; \n    transition: all 0.2s ease;\n}\n#bx-tail-payback-v1 .bx-field input:focus {\n    outline: none;\n    border-color: var(--navy);\n    background: var(--white);\n    box-shadow: 0 0 0 3px rgba(11, 28, 46, 0.1);\n}\n#bx-tail-payback-v1 .bx-hint { color: #6B7280; font-size: 0.85rem; margin: 6px 0 0; line-height: 1.4; }\n\n\/* \u6309\u94ae\u8bbe\u8ba1 *\/\n#bx-tail-payback-v1 .bx-btn-group {\n    margin-top: 30px;\n    padding-top: 24px;\n    border-top: 1px dashed var(--line);\n}\n#bx-tail-payback-v1 .bx-btn { \n    display: inline-flex; \n    align-items: center;\n    justify-content: center;\n    background: var(--p); \n    color: var(--white); \n    border: none; \n    border-radius: 6px;\n    padding: 14px 28px; \n    font-size: 1rem;\n    font-weight: 700; \n    cursor: pointer; \n    text-decoration: none; \n    transition: all 0.3s ease;\n    width: 100%;\n    box-shadow: 0 4px 12px rgba(227, 24, 24, 0.25);\n}\n#bx-tail-payback-v1 .bx-btn:hover { \n    background: var(--p-hover); \n    transform: translateY(-2px);\n    box-shadow: 0 6px 16px rgba(227, 24, 24, 0.35);\n}\n\n\/* --- \u7ed3\u679c\u8f93\u51fa\u9762\u677f (\u53f3\u4fa7\u6df1\u8272\u9ad8\u7ea7\u533a\u5757) --- *\/\n#bx-tail-payback-v1 .bx-panel-dark {\n    background: var(--navy);\n    border-radius: 8px;\n    padding: 32px;\n    color: var(--white);\n    box-shadow: 0 10px 30px rgba(11, 28, 46, 0.15);\n    display: flex;\n    flex-direction: column;\n    position: relative;\n    overflow: hidden;\n}\n\n\/* \u9762\u677f\u80cc\u666f\u4fee\u9970\u56fe\u5c42 *\/\n#bx-tail-payback-v1 .bx-panel-dark::after {\n    content: \"\";\n    position: absolute;\n    bottom: -50px;\n    right: -50px;\n    width: 200px;\n    height: 200px;\n    background: radial-gradient(circle, rgba(255,255,255,0.05) 0%, transparent 70%);\n    pointer-events: none;\n}\n\n#bx-tail-payback-v1 .bx-panel-dark h3 {\n    color: var(--white) !important;\n    border-bottom: 1px solid rgba(255,255,255,0.1);\n    padding-bottom: 16px;\n}\n#bx-tail-payback-v1 .bx-panel-dark h3::before { background: var(--white); }\n\n\/* \u8f93\u51fa\u8868\u683c\u6837\u5f0f\u91cd\u6784 *\/\n#bx-tail-payback-v1 .bx-out { flex-grow: 1; }\n#bx-tail-payback-v1 .bx-out table { \n    width: 100%; \n    border-collapse: collapse; \n    font-size: 1rem; \n    margin: 0 0 24px 0; \n}\n#bx-tail-payback-v1 .bx-out th { \n    background: var(--navy-light); \n    color: var(--white); \n    text-align: left; \n    padding: 12px 16px;\n    font-size: 0.9rem;\n    text-transform: uppercase;\n    letter-spacing: 0.5px;\n    border-radius: 4px 4px 0 0;\n}\n#bx-tail-payback-v1 .bx-out td { \n    padding: 16px; \n    border-bottom: 1px solid rgba(255,255,255,0.1); \n    vertical-align: middle;\n}\n#bx-tail-payback-v1 .bx-out td:last-child {\n    font-weight: 700;\n    font-size: 1.1rem;\n    color: #38BDF8; \/* \u7ed3\u679c\u6570\u636e\u9ad8\u4eae\u9752\u8272 *\/\n    text-align: right;\n}\n#bx-tail-payback-v1 .bx-msg { \n    margin: 0 0 20px 0; \n    padding: 14px 16px; \n    border-left: 4px solid var(--p); \n    background: rgba(227, 24, 24, 0.1); \n    font-size: 0.95rem;\n    line-height: 1.5;\n}\n#bx-tail-payback-v1 .bx-empty-state {\n    padding: 40px 20px;\n    text-align: center;\n    color: rgba(255,255,255,0.6);\n    background: var(--navy-light);\n    border-radius: 6px;\n    border: 1px dashed rgba(255,255,255,0.2);\n}\n\n\/* CTA \u533a\u57df *\/\n#bx-tail-payback-v1 .bx-cta-block {\n    margin-top: auto;\n    background: var(--navy-light);\n    padding: 24px;\n    border-radius: 6px;\n}\n#bx-tail-payback-v1 .bx-cta { \n    display: flex; \n    flex-direction: column; \n    gap: 12px; \n}\n#bx-tail-payback-v1 .bx-cta .bx-btn-ghost { \n    background: transparent; \n    color: var(--white); \n    border: 1px solid rgba(255,255,255,0.3); \n    box-shadow: none;\n}\n#bx-tail-payback-v1 .bx-cta .bx-btn-ghost:hover { \n    background: rgba(255,255,255,0.1);\n    border-color: var(--white);\n}\n\n\/* \u5e95\u90e8\u5907\u6ce8 *\/\n#bx-tail-payback-v1 .bx-note { \n    color: var(--soft); \n    font-size: 0.85rem; \n    margin: 30px 0 0; \n    line-height: 1.6;\n    text-align: center;\n    max-width: 1200px;\n    margin-left: auto;\n    margin-right: auto;\n}\n\n\/* \u54cd\u5e94\u5f0f\u8c03\u6574 *\/\n@media (max-width: 1100px) {\n    #bx-tail-payback-v1 .bx-grid { grid-template-columns: 1fr 1fr; }\n    #bx-tail-payback-v1 .bx-panel-dark { grid-column: span 2; }\n}\n@media (max-width:690px) {\n    #bx-tail-payback-v1 .bx-grid { grid-template-columns: 1fr; }\n    #bx-tail-payback-v1 .bx-panel-dark { grid-column: span 1; }\n    #bx-tail-payback-v1 { padding: 40px 0; }\n    #bx-tail-payback-v1 .bx-container { padding: 0 20px; }\n}\n<\/style>\n\n<div class=\"bx-container\">\n    <header class=\"bx-header\">\n        <h2>Calculadora de recuperaci\u00f3n de la inversi\u00f3n de automatizaci\u00f3n final<\/h2>\n        <p class=\"bx-lede\">Calcule el per\u00edodo de retorno de la inversi\u00f3n y recuperaci\u00f3n de la inversi\u00f3n de automatizar el conteo, el apilamiento y el flejado en el extremo de entrega de la carpeta pegadora. Ingrese su propia plantilla, salarios y precio de entrega a continuaci\u00f3n.<\/p>\n    <\/header>\n\n    <div class=\"bx-grid\">\n        <!-- \u6a21\u5757 1: \u4eba\u529b\u6307\u6807 -->\n        <div class=\"bx-card\">\n            <h3>Personal final de entrega<\/h3>\n            <div class=\"bx-field\">\n                <label for=\"bxp-before\">N\u00famero de turnos actual (Conteo\/Apilamiento\/Correcci\u00f3n)<\/label>\n                <input id=\"bxp-before\" type=\"number\" min=\"0\" step=\"1\" placeholder=\"por ejemplo, tripulaci\u00f3n total hoy\">\n            <\/div>\n            <div class=\"bx-field\">\n                <label for=\"bxp-after\">Plantilla de turnos propuesta (postautomatizaci\u00f3n)<\/label>\n                <input id=\"bxp-after\" type=\"number\" min=\"0\" step=\"1\" placeholder=\"por ejemplo, se mantiene el personal\">\n                <p class=\"bx-hint\">Alguien todav\u00eda mueve paquetes atados a la paleta a menos que se agregue un paletizador.<\/p>\n            <\/div>\n            <div class=\"bx-field\">\n                <label for=\"bxp-shifts\">Turnos por d\u00eda<\/label>\n                <input id=\"bxp-shifts\" type=\"number\" min=\"0\" step=\"1\" value=\"2\">\n            <\/div>\n            <div class=\"bx-field\">\n                <label for=\"bxp-hours\">Horas por turno<\/label>\n                <input id=\"bxp-hours\" type=\"number\" min=\"0\" step=\"0.5\" value=\"8\">\n            <\/div>\n            <div class=\"bx-field\">\n                <label for=\"bxp-days\">D\u00edas laborables al a\u00f1o<\/label>\n                <input id=\"bxp-days\" type=\"number\" min=\"0\" step=\"1\" value=\"250\">\n            <\/div>\n        <\/div>\n\n        <!-- \u6a21\u5757 2: \u6210\u672c\u6295\u5165 -->\n        <div class=\"bx-card\">\n            <h3>Costos de inversi\u00f3n y funcionamiento<\/h3>\n            <div class=\"bx-field\">\n                <label for=\"bxp-rate\">Costo de mano de obra cargada por persona-hora<\/label>\n                <input id=\"bxp-rate\" type=\"number\" min=\"0\" step=\"0.5\" placeholder=\"De tu n\u00f3mina\">\n                <p class=\"bx-hint\">Salario m\u00e1s beneficios e impuestos sobre la n\u00f3mina, en su moneda local.<\/p>\n            <\/div>\n            <div class=\"bx-field\">\n                <label for=\"bxp-running\">Costo de funcionamiento anual agregado<\/label>\n                <input id=\"bxp-running\" type=\"number\" min=\"0\" step=\"100\" placeholder=\"0 si es desconocido\">\n                <p class=\"bx-hint\">Correa PP, potencia y mantenimiento. Ingrese 0 para dejarlo afuera.<\/p>\n            <\/div>\n            <div class=\"bx-field\">\n                <label for=\"bxp-cost\">Costo entregado de la m\u00e1quina<\/label>\n                <input id=\"bxp-cost\" type=\"number\" min=\"0\" step=\"1000\" placeholder=\"De tu cotizaci\u00f3n\">\n                <p class=\"bx-hint\">Cotizaci\u00f3n m\u00e1s flete, derechos e instalaci\u00f3n.<\/p>\n            <\/div>\n            \n            <div class=\"bx-btn-group\">\n                <button type=\"button\" class=\"bx-btn\" id=\"bxp-run\">Calcule mi recuperaci\u00f3n de ROI<\/button>\n            <\/div>\n        <\/div>\n\n        <!-- \u6a21\u5757 3: \u8f93\u51fa\u7ed3\u679c\u9762\u677f (\u6df1\u8272\u9ad8\u5bf9\u6bd4\u5ea6) -->\n        <div class=\"bx-panel-dark\">\n            <h3>Resultados del c\u00e1lculo<\/h3>\n            <div class=\"bx-out\" id=\"bxp-out\" aria-live=\"polite\">\n                <div class=\"bx-empty-state\">\n                    Ingrese sus datos de l\u00ednea a la izquierda y haga clic en calcular para generar su informe de retorno de la inversi\u00f3n personalizado.\n                <\/div>\n            <\/div>\n\n            <div class=\"bx-cta-block\">\n                <h4>\u00bfListo para una configuraci\u00f3n precisa?<\/h4>\n                <div class=\"bx-cta\">\n                    <a class=\"bx-btn\" href=\"#ct-popup-788\">Solicitud de cotizaci\u00f3n de costo entregado<\/a>\n                    <a class=\"bx-btn bx-btn-ghost\" href=\"https:\/\/cenwanpack.com\/es\/automatic-packaging-line\/carton-counting-stacking-strapping-machine\/#pricing-leadtime\">Ver precios Controladores y plazos de entrega<\/a>\n                <\/div>\n            <\/div>\n        <\/div>\n    <\/div>\n\n    <footer class=\"bx-footer\">\n        <p class=\"bx-note\">Modelo de c\u00e1lculo: Compensaci\u00f3n anual del costo laboral = (recuento actual \u00abrecuento propuesto) \u00d7 Turnos \u00d7 Horas \u00d7 D\u00edas \u00d7 Costo horario cargado. Ahorro anual neto = Costo laboral compensado - Costo de funcionamiento agregado. Meses de recuperaci\u00f3n = Costo entregado ribe (Ahorro anual neto ribe 12). Nota: Esta hoja de trabajo no tiene en cuenta la reducci\u00f3n del tiempo de inactividad, la mitigaci\u00f3n de desechos ni el financiamiento de capital.<\/p>\n    <\/footer>\n<\/div>\n\n<script data-tool-core=\"1\">\n\/* Pure calculation core: no document\/window access. Closures only (no `this`). *\/\nglobalThis.__TOOL_CORE__ = (function () {\n  function num(x) { return (typeof x === \"string\" && x.trim() === \"\") ? NaN : Number(x); }\n  function positive(x) { var n = num(x); return isFinite(n) && n > 0 ? n : null; }\n  function nonNegative(x) { var n = num(x); return isFinite(n) && n >= 0 ? n : null; }\n  function annualLaborMoved(peopleBefore, peopleAfter, shiftsPerDay, hoursPerShift, daysPerYear, hourlyCost) {\n    var b = nonNegative(peopleBefore), a = nonNegative(peopleAfter);\n    var s = positive(shiftsPerDay), h = positive(hoursPerShift), d = positive(daysPerYear), r = positive(hourlyCost);\n    if (b === null || a === null || s === null || h === null || d === null || r === null) return null;\n    if (a > b || s * h > 24 || d > 366) return null;\n    var v = Math.round((b - a) * s * h * d * r);\n    return isFinite(v) ? v : null;\n  }\n  function netAnnualSaving(laborMoved, runningCost) {\n    var l = nonNegative(laborMoved), c = nonNegative(runningCost);\n    if (l === null || c === null) return null;\n    return Math.round(l - c);\n  }\n  function paybackMonths(deliveredCost, netAnnual) {\n    var k = positive(deliveredCost), n = num(netAnnual);\n    if (k === null || !isFinite(n) || n <= 0) return null;\n    var m = Math.round(k \/ (n \/ 12) * 10) \/ 10;\n    return isFinite(m) ? m : null;\n  }\n  return { annualLaborMoved: annualLaborMoved, netAnnualSaving: netAnnualSaving, paybackMonths: paybackMonths };\n})();\n<\/script>\n\n<script>\n(function () {\n  var root = document.getElementById(\"bx-tail-payback-v1\");\n  var core = globalThis.__TOOL_CORE__;\n  function $(id) { return root.querySelector(\"#\" + id); }\n  function row(k, v) { return \"<tr><td>\" + k + \"<\/td><td>\" + v + \"<\/td><\/tr>\"; }\n  function fmt(n) { return Number(n).toLocaleString(\"en-US\"); }\n  function run() {\n    var out = $(\"bxp-out\");\n    var labor = core.annualLaborMoved($(\"bxp-before\").value, $(\"bxp-after\").value, $(\"bxp-shifts\").value,\n      $(\"bxp-hours\").value, $(\"bxp-days\").value, $(\"bxp-rate\").value);\n    \n    if (labor === null) {\n      out.innerHTML = '<div class=\"bx-msg\">Check the people, shift and cost fields: use positive numbers, keep people kept at or below people today, and keep shifts \u00d7 hours within 24.<\/div>';\n      return;\n    }\n    \n    var running = String($(\"bxp-running\").value).trim() === \"\" ? 0 : $(\"bxp-running\").value;\n    var net = core.netAnnualSaving(labor, running);\n    \n    if (net === null) {\n      out.innerHTML = '<div class=\"bx-msg\">Enter the added running cost as 0 or a positive number.<\/div>';\n      return;\n    }\n    \n    var months = core.paybackMonths($(\"bxp-cost\").value, net);\n    var html = \"<table><thead><tr><th>Metric Item<\/th><th>Calculated Figure<\/th><\/tr><\/thead><tbody>\";\n    \n    html += row(\"Annual Labor Cost Offset\", fmt(labor));\n    html += row(\"Net Annual Saving\", fmt(net));\n    html += row(\"Estimated Payback\", months === null ? \"N\/A (Review inputs)\" : months + \" Months\");\n    html += \"<\/tbody><\/table>\";\n    \n    if (months === null) {\n      html += '<div class=\"bx-msg\">With these inputs the saving does not cover the running cost, or the delivered cost is missing. Reach out to us for a custom line configuration quotation.<\/div>';\n    }\n    \n    out.innerHTML = html;\n  }\n  $(\"bxp-run\").addEventListener(\"click\", run);\n})();\n<\/script>\n<\/section>\n\n<\/body>\n<\/html>\n<\/div><\/div><\/div>\n<\/div><\/div>","protected":false},"excerpt":{"rendered":"<p>Tail-End Payback Worksheet | Cenwan Tail-End Automation Payback Calculator Work out the ROI and payback period of automating counting, stacking and strapping at your folder gluer delivery end. Enter your own headcount, wages, and delivered price below. Delivery End Personnel Current shift headcount (Counting\/Stacking\/Strapping) Proposed shift headcount (Post-automation) Someone still moves strapped bundles to the [&hellip;]<\/p>\n","protected":false},"author":3,"featured_media":0,"parent":3271,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_gspb_post_css":"","footnotes":""},"class_list":["post-3287","page","type-page","status-publish","hentry"],"blocksy_meta":{"styles_descriptor":{"styles":{"desktop":"","tablet":"","mobile":""},"google_fonts":[],"version":8}},"_links":{"self":[{"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/pages\/3287","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/users\/3"}],"replies":[{"embeddable":true,"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/comments?post=3287"}],"version-history":[{"count":3,"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/pages\/3287\/revisions"}],"predecessor-version":[{"id":3291,"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/pages\/3287\/revisions\/3291"}],"up":[{"embeddable":true,"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/pages\/3271"}],"wp:attachment":[{"href":"https:\/\/cenwanpack.com\/es\/wp-json\/wp\/v2\/media?parent=3287"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}