Tail-End Automation Payback Calculator

Tail-End Payback Worksheet | Cenwan

Tail-End Automation Payback Calculator

Work out the ROI and payback period of automating counting, stacking and strapping at your folder gluer delivery end. Enter your own headcount, wages, and delivered price below.

Delivery End Personnel

Someone still moves strapped bundles to the pallet unless a palletizer is added.

Investment & Running Costs

Wage plus benefits and payroll taxes, in your local currency.

PP strap, power and maintenance. Enter 0 to leave it out.

Quotation plus freight, duties and installation.

Calculation Results

Input your line data on the left and click calculate to generate your customized ROI report.

Calculation Model: Annual labor cost offset = (Current headcount − Proposed headcount) × Shifts × Hours × Days × Loaded hourly cost. Net annual saving = Offset labor cost − Added running cost. Payback months = Delivered cost ÷ (Net annual saving ÷ 12). Note: This worksheet does not account for downtime reduction, scrap mitigation, or capital financing.